{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["シュミレーション","Sheet3","Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"シュミレーション","index":0,"n_rows":32,"n_cols":7,"rows_kept":32,"cut":false,"hidden":false,"merged":[[31,4,31,6],[29,4,30,6],[0,0,0,6],[1,0,1,6],[15,5,15,6],[16,5,16,6],[3,0,3,6]],"flags":["formulas_cached_only"]}
["エ コ マ ッ ク ス 効 果 表　(重油4ℓシミュレーション）"]
["（燃費経費削減計算式）"]
[]
[]
[]
[null,"年間使用量を入力すると①の1ヶ月燃料使用量に12ヶ月でに割った数値が出ます。"]
[null,"直接、①の1ヶ月燃料使用量に1ヶ月分をご入力頂いても、数値が出ます。"]
[]
["①","１ヶ月燃料使用量",0,"ℓ","年間使用量",0,"ℓ"]
["②","燃料単価",0,"円←御社の重油契約単価　入力"]
["③","１ヶ月燃料金額",0,"円","（　①　ｘ　②　）"]
[null,null,"下記計算に1/1000、1/500添加は計算に含んでません"]
["④","ｴｺﾏｯｸｽ添加量",0,"ℓ","（ ① ｘ 0.0005 ）","※①の2000分の１添加量"]
["⑤","ｴｺｯﾏｸｽ単価","4ℓ　＝",15950,"1ℓ　= ",3987.5,"円"]
["⑥","ｴｺﾏｯｸｽ経費",0,"円","（　④　ｘ　⑤　）"]
[{"$nulls":5},"VJ 4Ｌ＝15,950円"]
[{"$nulls":5},"重油用　ECOMAX"]
[null,null,null,"の中に数字を入力"]
[]
[]
[null,"削減率",0.05,0.1,0.15,0.2]
[null,"削減率　ｘ　③",0,0,0,0]
[null,"ｴｺﾏｯｸｽ経費",0,0,0,0]
[null,"月間燃料削減金額",0,0,0,0]
[null,"年間燃料削減金額",0,0,0,0]
[null,"CO2削減量( ㎏-CO2/l )",0,0,0,0]
[null,"年間CO2削減量( ㎏-CO2/l )",0,0,0,0]
[]
[]
[{"$nulls":4},"株式会社　松本日光舎"]
[]
[{"$nulls":4},"商品事業部"]

{"sheet":"Sheet3","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet1","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}